BAL ROSTER




( 11-6 )
Contact Info
Adam K: Profile | PM
AFFL CIN
  DEPTH CHART BAL/ TRADE
  STATS LTC (0)
Draft Picks
  2024: 1-23  1-28Originally: NE |  
 - Traded by NE to BAL on 2024-04-15  2-36Originally: NYJ |  
 - Traded by NYJ to BAL on 2024-04-15  2-55  3-87  3-97Originally: NYJ |  
 - Traded by NYJ to BAL on 2024-04-15c  4-100Originally: NYJ |  
 - Traded by NYJ to BAL on 2024-04-15  7-234   | Cap Est: $11,806,538
  2025: 1  2  3  3Originally: NYJ |  
 - Traded by NYJ to BAL on 2024-04-15  4Originally: SF |  
 - Traded by SF to BAL on 2023-09-06  5  6  6Originally: SF |  
 - Traded by SF to BAL on 2023-09-06  
  SCHEDULE RESTRUCTURE (2)


View Trade Block | UFA: 4 signed / 4 lost | June 1st Exemptions: 1


Quarterbacks Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Cousins, Kirk Trade Availability: available B | 86 active 6,569,262 6,569,262 0 16,423,155 0 0 0 0
  Rodgers, Aaron Trade Availability: available B | 83 active 10,000,000 30,000,000 0 15,000,000 15,000,000 15,000,000 0 0
  Heinicke, Taylor C | 68 active 0 0 0 3,080,000 0 0 0 0
  Gabbert, Blaine C | 61 active 333,333 666,667 0 1,100,000 1,100,000 0 0 0
  McCarron, AJ D+ | 58 active 1,500 1,500 0 1,080,000 0 0 0 0
Running Backs Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Conner, James Trade Availability: available B | 85 active 750,000 2,250,000 0 3,000,000 3,000,000 3,000,000 0 0
  Henderson, Darrell C+ | 73 active 333,333 666,667 0 1,100,000 1,100,000 0 0 0
  Bolden, Brandon C+ | 72 active 1,500 1,500 0 1,100,000 0 0 0 0
  Brown, Chase C+ | 71 active 172,741 518,223 0 915,000 1,030,000 1,145,000 0 0
Receivers Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Renfrow, Hunter Trade Availability: available C+ | 77 active 1,250,000 3,750,000 0 5,000,000 5,000,000 5,000,000 0 0
  Chark, D.J. Trade Availability: available C+ | 76 active 2,197,712 6,593,135 0 5,494,279 5,494,279 5,494,279 0 0
  Jennings, Jauan C+ | 75 active 1,000,000 5,000,000 0 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000
  Watson, Justin C+ | 74 active 1,500 3,000 0 1,125,000 1,125,000 0 0 0
  Thornton, Tyquan C+ | 70 active 259,904 519,806 0 985,000 1,100,000 0 0 0
  Taylor, Trent C | 66 active 1,500 1,500 0 1,100,000 0 0 0 0
  Stevenson, Marquez D+ | 69 active 40,653 40,653 0 1,055,000 0 0 0 0
  Ford-Wheaton, Bryce NA | 0 active 25,918 77,754 0 915,000 1,030,000 1,145,000 0 0
Tight Ends Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Waller, Darren B | 85 active 2,539,051 2,539,052 0 6,346,878 0 0 0 0
  Hudson, Tanner C+ | 70 active 1,500 3,000 0 1,125,000 1,125,000 0 0 0
  Bates, John C | 66 active 73,275 73,275 0 1,055,000 0 0 0 0
Offensive Line Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Karras, Ted |C|G| Trade Availability: available C+ | 79 active 500,000 1,500,000 0 4,000,000 4,000,000 4,000,000 0 0
  Edwards, David |G|T| C+ | 74 active 333,333 666,667 0 1,100,000 1,100,000 0 0 0
  Hurst, James |T|G| C+ | 74 active 1,500 3,000 0 1,125,000 1,125,000 0 0 0
  Bergeron, Matthew |G|T| C+ | 73 active 740,184 2,220,552 0 1,122,546 1,495,092 1,867,638 0 0
  Hubbard, Chris |T|G|C| C | 69 active 1,428,571 2,857,145 0 3,500,000 3,500,000 0 0 0
  McKethan, Marcus |G|T| C | 66 active 40,016 80,032 0 985,000 1,100,000 0 0 0
  Mays, Cade |G| C | 63 active 39,515 79,031 0 985,000 1,100,000 0 0 0
Defensive Line Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Madubuike, Justin |DE|DT| B | 86 active 5,958,617 23,834,470 0 15,889,646 15,889,646 15,889,646 15,889,646 0
  Danna, Mike |DE| C+ | 78 active 1,000,000 5,000,000 0 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000
  McDonald, Will |DE| C+ | 74 active 1,649,479 4,948,439 0 1,349,870 1,949,739 2,549,609 OPTION 0
  Buggs, Isaiah |DT|DE| C+ | 70 active 333,333 666,667 0 1,250,000 1,250,000 0 0 0
  Edwards, Mario |DT|DE| C+ | 70 active 500,000 500,000 0 1,080,000 0 0 0 0
  Willis, Jordan |DE|OLB| D+ | 68 active 1,500 1,500 0 1,080,000 0 0 0 0
  Dunlap, Carlos |DE| NA | 0 active 1,000,000 1,000,000 0 3,000,000 0 0 0 0
Linebackers Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Baker, Jerome |LB| B | 81 active 1,000,000 3,000,000 0 2,500,000 2,500,000 2,500,000 0 0
  Davis-Gaither, Akeem |OLB| C+ | 73 active 1,500 3,000 0 1,125,000 1,125,000 0 0 0
  Carter, Lorenzo |OLB|DE| C+ | 70 active 500,000 1,000,000 0 2,000,000 2,000,000 0 0 0
Secondary Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Ward, Denzel |CB| B+ | 90 active 5,442,000 21,768,000 0 13,605,000 13,605,000 13,605,000 13,605,000 0
  Williams, Marcus |FS| Trade Availability: available B | 86 active 1,040,500 2,081,000 0 2,601,250 2,601,250 0 0 0
  Campbell, Tyson |CB| B | 83 active 2,183,675 10,918,376 0 5,229,112 5,229,112 5,229,112 5,229,112 5,229,112
  Joseph, Kerby |S| C+ | 77 active 147,276 294,550 0 985,000 1,100,000 0 0 0
  Edmunds, Terrell |SS| C+ | 77 active 1,500 3,000 0 1,125,000 1,125,000 0 0 0
  Wingard, Andrew |S| C+ | 76 active 500,000 1,500,000 0 2,000,000 2,000,000 2,000,000 0 0
  Long, David |CB| C+ | 72 active 1,500 1,500 0 1,100,000 0 0 0 0
  Washington, Ar'Darius |S| C | 65 active 28,700 28,700 0 1,055,000 0 0 0 0
Special Teams Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Tucker, Justin |K| B+ | 89 active 0 0 0 9,600,000 0 0 0 0
  Dixon, Riley |P| C+ | 75 active 1,500 3,000 0 1,125,000 1,125,000 0 0 0
Practice Squad Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
Inactive Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Smith, Za'Darius |OLB|DE| B | 83 ufa 0 0 0 0 0 0 0 0
  Johnson, Collin |WR| C | 69 ufa 0 0 0 0 0 0 0 0
  Boone, Mike |RB| C | 67 ufa 0 0 0 0 0 0 0 0
  Bailey, Markus |LB| C | 66 ufa 0 0 0 0 0 0 0 0
  Scott, Josiah |CB| D+ | 71 ufa 0 0 0 0 0 0 0 0
  Shelton, Danny |DT| D+ | 67 ufa 0 0 0 0 0 0 0 0
  Johnson, Raymond |DE| NA | 0 ufa 0 0 0 0 0 0 0 0
  Ioannidis, Matt |DT|DE| NA | 0 ufa 0 0 0 0 0 0 0 0
Retired (Hold Rights) Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Koch, Sam |P| NA | 0 retired 0 0 0 0 0 0 0 0
  White, James |RB| NA | 0 retired 0 0 0 0 0 0 0 0
  Bernard, Giovani |RB| NA | 0 retired 750 750 0 0 0 0 0 0
  Kelce, Jason |C| NA | 0 retired 2,500,000 5,000,000 0 0 0 0 0 0
  Watt, J.J. |DE| NA | 0 retired 3,000,000 3,000,000 0 0 0 0 0 0
  Weddle, Eric |S| NA | 0 retired 0 0 0 0 0 0 0 0
Cap Hits SB/yr SB left RB 2024 2025 2026 2027 2028
  Workout, Reporting, Misc Bonuses and Practice Squad 0 0 0 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000
  CAP CARRYOVER FROM 2023 0 0 0 -2,724,002 0 0 0 0
  SB Balance - Trade Cappa, Alex 0 0 0 3,674,177 0 0 0 0
  SB Balance - Trade McCoy, Erik 0 0 0 6,851,003 0 0 0 0
  SB Balance Split - Trade Hunter, Danielle 0 0 0 4,000,000 4,000,000 0 0 0
  CAP HIT TOTALS:       16,801,178        

Active Players: 47             2024 Salary + Signing Bonus / Yr + Roster Bonus = Player's 2024 Cap Value

- All teams must pay 53 active roster players fairly, but may have up to 90 during the off-season and 55 during the season (similar to NFL's two extra practice squad activations for gameday). Only the top 53 salaries count against the cap.

- You have less than 53 men on your roster. In the off-season you are allowed to have up to 90 players until the roster deadline before the season starts when all teams must be at 55 players or below. During the season, you will be charged a minimum salary against the cap ($795K) for every player under the 55 man limit. That is not accounted for in your financial figures currently but would amount to $ 4,770,000 if the season was underway. Keep that in mind and get to 53 active players or you will be charged this amount during the season additionally.

VIEW TOP 53 SALARIES AGAINST THE CAP AND MORE DETAILS

$202443617 TOP 53 PLAYERS (salary+rb+sb/yr) | Values over 0 in top 53
+ $16801178 CAP HITS
+ $0 INACTIVE
+ $5500750 RETIRED = $224,745,545



Current Cap Total: $224,745,545 | 255,400,000 Cap Limit

$30,654,455 AVAILABLE


To ensure that you have some flexibility during the season (when it is more difficult to create cap space), it is advised to stay around $2 million under the cap, so you will have space to make regular season transactions for injuries, etc.

Next Year 2025 Cap Total (estimate): 156,692,558

 

DRAFTEE CONTRACTS: Note that your pick will get a contract similar to what a real player picked in your SLOT would get, but factor in some year-to-year price inflation. Please see last year's draft signings, as this year's contracts will probably be similar (subject to change after review of this year's draftee contracts for yearly adjustment to keep things real).

Estimated Cap Charges in 2024 for Current Picks
(based primarily upon last year's rookie contracts that may be adjusted slightly each year):

+ Pick 1-23 : Cap Estimate for 2024 $2,574,167
+ Pick 1-28 : Cap Estimate for 2024 $2,374,977
+ Pick 2-36 : Cap Estimate for 2024 $1,733,502
+ Pick 2-55 : Cap Estimate for 2024 $1,246,905
+ Pick 3-87 : Cap Estimate for 2024 $1,039,560
+ Pick 3-97 : Cap Estimate for 2024 $1,014,657
+ Pick 4-100 : Cap Estimate for 2024 $1,003,199
+ Pick 7-234 : Cap Estimate for 2024 $819,571
TOTAL: $11,806,538