MIA ROSTER




( 13-4 )
Contact Info
BillKenn: Profile | PM

  DEPTH CHART MIA/ TRADE
  STATS LTC (0)
Draft Picks
  2025: 2-36Originally: DEN |  
 - Traded by DEN to OAK on 2025-04-17 
 - Traded by OAK to MIA on 2025-05-05  7-217Originally: ATL |  
 - Traded by ATL to MIA on 2025-05-09   | Cap Est: $2,689,833
  2026: 3  5  6  7  
  SCHEDULE RESTRUCTURE (2)


View Trade Block | UFA: 5 signed / 11 lost | June 1st Exemptions: 0


Quarterbacks Grade Status SB/yr SB left RB 2025 2026 2027 2028 2029
  Goff, Jared B+ | 88 active 11,317,781 45,271,125 0 30,180,750 30,180,750 30,180,750 30,180,750 0
  Mills, Davis C | 68 active 500,000 2,000,000 0 2,000,000 2,000,000 2,000,000 2,000,000 0
Running Backs Grade Status SB/yr SB left RB 2025 2026 2027 2028 2029
  Pollard, Tony B | 86 active 0 0 0 7,568,250 0 0 0 0
  Moss, Zack C+ | 77 active 250,000 500,000 0 1,170,000 1,170,000 0 0 0
  Ingram, Keaontay D+ | 67 active 141,261 141,261 0 1,100,000 0 0 0 0
  Skattebo, Cam NA | 0 drafted|36 0 0 0 0 0 0 0 0
Receivers Grade Status SB/yr SB left RB 2025 2026 2027 2028 2029
  Smith-Njigba, Jaxon B | 86 active 2,826,967 5,653,934 0 2,538,484 3,432,726 OPTION 0 0
  McConkey, Ladd B | 84 active 1,499,250 4,497,752 0 1,368,563 1,942,126 2,515,689 OPTION 0
  Hopkins, DeAndre B | 83 active 500,000 1,000,000 0 3,000,000 3,000,000 0 0 0
  Lazard, Allen C+ | 77 active 5,000 5,000 0 1,250,000 0 0 0 0
  Heath, Malik C | 66 active 1,000 1,000 0 900,000 0 0 0 0
  Reagor, Jalen D+ | 71 active 333,333 666,667 0 1,125,000 1,125,000 0 0 0
  Holden, Traeshon NA | 0 active 1,667 5,000 0 900,000 900,000 900,000 0 0
  Jackson, Daniel NA | 0 active 1,667 5,000 0 840,000 840,000 840,000 0 0
  Wells, Antwane NA | 0 active 3,333 10,000 0 1,000,000 1,000,000 1,000,000 0 0
  Morin, Taylor NA | 0 active 1,667 5,000 0 840,000 840,000 840,000 0 0
  Sheppard, Will NA | 0 active 0 0 0 840,000 840,000 840,000 0 0
  Badger, Elijhah NA | 0 drafted|217 0 0 0 0 0 0 0 0
Tight Ends Grade Status SB/yr SB left RB 2025 2026 2027 2028 2029
  Goedert, Dallas B | 87 active 2,208,494 2,208,494 0 5,889,320 0 0 0 0
  Johnson, Juwan C+ | 74 active 0 0 0 2,000,000 0 0 0 0
  Spann-Ford, Brevyn C | 64 active 11,667 23,333 0 950,000 950,000 0 0 0
  Dippre, CJ NA | 0 active 5,000 15,000 0 1,111,000 1,111,000 1,111,000 0 0
Offensive Line Grade Status SB/yr SB left RB 2025 2026 2027 2028 2029
  Mailata, Jordan |T| A | 96 active 2,066,168 2,066,168 0 5,154,250 0 0 0 0
  Cosmi, Sam |G|T| B | 87 active 5,022,686 20,090,745 0 13,393,830 13,393,830 13,393,830 13,393,830 0
  Kelly, Ryan |C| B | 83 active 0 0 0 12,000,000 0 0 0 0
  Ekwonu, Ikem |T| B | 80 active 5,788,343 5,788,343 0 5,546,440 0 0 0 0
  Karras, Ted |C|G| C+ | 78 active 6,000,000 6,000,000 0 5,000,000 0 0 0 0
  Brown, Evan |G|C| C+ | 76 active 0 0 0 2,000,000 2,000,000 0 0 0
  Penning, Trevor |T| C+ | 74 active 2,346,459 2,346,457 0 2,993,594 0 0 0 0
  Volson, Cordell |G|T| C+ | 72 active 89,594 89,594 0 1,100,000 0 0 0 0
  Ivey, Jason |T| NA | 0 active 1,667 5,000 0 840,000 840,000 840,000 0 0
Defensive Line Grade Status SB/yr SB left RB 2025 2026 2027 2028 2029
  Vea, Vita |DT| B+ | 90 active 0 0 0 16,576,500 16,576,500 0 0 0
  Allen, Zach |DE|DT| B | 83 active 6,000,000 12,000,000 0 8,000,000 8,000,000 0 0 0
  Tomlinson, Dalvin |DT|DE| C+ | 77 active 2,000,000 4,000,000 0 2,500,000 2,500,000 0 0 0
  Armstrong, Dorance |DE| C+ | 77 active 1,000,000 3,000,000 0 2,500,000 2,500,000 2,500,000 0 0
  Wise, Deatrich |DE| C+ | 75 active 1,000,000 2,000,000 0 2,000,000 2,000,000 0 0 0
  Brown, Bobby |DT|DE| C+ | 74 active 1,000,000 4,000,000 0 2,000,000 2,000,000 2,000,000 2,000,000 0
  Smith, Mazi |DT| C+ | 72 active 1,398,694 2,797,388 0 1,824,347 2,361,520 OPTION 0 0
  Brooks, Karl |DT|DE| C+ | 70 active 50,714 101,428 0 1,030,000 1,145,000 0 0 0
  Wright, Alex |DE|DT| C | 66 active 234,162 234,162 0 1,100,000 0 0 0 0
  Clark, Jerrod |DT| D+ | 63 active 5,000 5,000 0 800,000 0 0 0 0
  Tafuna, Junior |DT| NA | 0 active 0 0 0 840,000 840,000 840,000 0 0
  Barrs, Kyon |DT| NA | 0 active 1,667 3,333 0 795,000 795,000 0 0 0
Linebackers Grade Status SB/yr SB left RB 2025 2026 2027 2028 2029
  Kendricks, Eric |LB| B | 82 active 3,000,000 3,000,000 0 5,000,000 0 0 0 0
  Werner, Pete |OLB| C+ | 78 active 2,000,000 8,000,000 0 4,000,000 4,000,000 4,000,000 4,000,000 0
  Tavai, Jahlani |OLB| C+ | 78 active 2,000,000 2,000,000 0 3,000,000 0 0 0 0
  Perryman, Denzel |LB| C+ | 77 active 250,000 500,000 0 2,200,000 2,200,000 0 0 0
  Incoom, Thomas |OLB|DE| C+ | 71 active 0 0 0 795,000 795,000 0 0 0
  Harris, Christian |OLB| C+ | 71 active 280,408 280,408 0 1,100,000 0 0 0 0
  Malone, DeAngelo |OLB|DE| C | 67 active 221,992 221,992 0 1,100,000 0 0 0 0
  Murphy, Grayson |OLB|DE| C | 61 active 0 0 0 795,000 795,000 0 0 0
  Reid, Karene |LB| NA | 0 active 0 0 0 840,000 840,000 840,000 0 0
Secondary Grade Status SB/yr SB left RB 2025 2026 2027 2028 2029
  Branch, Brian |SS| B+ | 88 active 680,698 1,361,395 0 1,465,349 1,823,023 0 0 0
  Davis, Carlton |CB| B | 85 active 1,501,461 4,504,384 0 4,003,897 4,003,897 4,003,897 0 0
  Douglas, Rasul |CB| B | 82 active 3,000,000 6,000,000 0 7,000,000 7,000,000 0 0 0
  Thompson, Jalen |FS| B | 82 active 580,979 1,742,939 0 1,452,448 1,452,448 1,452,448 0 0
  Lake, Quentin |S|CB| C+ | 75 active 20,112 20,112 0 1,100,000 0 0 0 0
  Stokes, Eric |CB| C+ | 75 active 333,333 1,000,000 0 1,180,000 1,180,000 1,180,000 0 0
  Ya-Sin, Rock |CB| C+ | 72 active 500,000 1,000,000 0 2,000,000 2,000,000 0 0 0
  Hellams, DeMarcco |FS| C | 69 active 5,000 5,000 0 750,000 0 0 0 0
  Anderson, Tycen |FS| C | 68 active 34,439 34,439 0 1,100,000 0 0 0 0
  Taylor, Trey |FS| C | 68 active 3,333 6,667 0 795,000 795,000 0 0 0
  Cypress, Fentrell |CB| NA | 0 active 1,667 5,000 0 840,000 840,000 840,000 0 0
  Waxter, Isas |CB| NA | 0 active 0 0 0 840,000 840,000 840,000 0 0
  Castro, Sebastian |CB| NA | 0 active 10,000 30,000 0 980,000 980,000 980,000 0 0
  Harris, Jermari |CB| NA | 0 active 0 0 0 840,000 840,000 840,000 0 0
  McMillon, Donovan |S| NA | 0 active 5,000 15,000 0 1,120,000 1,120,000 1,120,000 0 0
Special Teams Grade Status SB/yr SB left RB 2025 2026 2027 2028 2029
  Aubrey, Brandon |K| B | 87 active 0 0 0 750,000 0 0 0 0
  Evans, Ethan |P| C+ | 76 active 27,519 55,039 0 1,030,000 1,145,000 0 0 0
Practice Squad Grade Status SB/yr SB left RB 2025 2026 2027 2028 2029
Inactive Grade Status SB/yr SB left RB 2025 2026 2027 2028 2029
Retired (Hold Rights) Grade Status SB/yr SB left RB 2025 2026 2027 2028 2029
  Parker, DeVante |WR| NA | 0 retired 1,500,000 1,500,000 0 0 0 0 0 0
  Smith, Alex |QB| NA | 0 retired 0 0 0 0 0 0 0 0
  Edelman, Julian |WR| NA | 0 retired 0 0 0 0 0 0 0 0
  Chung, Patrick |SS| NA | 0 retired 0 0 0 0 0 0 0 0
Cap Hits SB/yr SB left RB 2025 2026 2027 2028 2029
  Workout, Reporting, Misc Bonuses and Practice Squad 0 0 0 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000
  SB Balance Split - Trade Rodgers, Aaron 0 0 0 8,104,000 0 0 0 0
  SB Balance Split - Cut Thomas Incoom 0 0 0 13,334 0 0 0 0
  SB Balance Split - Cut Chigozie Anusiem 0 0 0 7,500 0 0 0 0
  SB Balance Split - Cut Dylan McDuffie 0 0 0 12,500 0 0 0 0
  SB Balance Split - Cut Justin Pugh 0 0 0 125,000 0 0 0 0
  CAP CARRYOVER FROM 2024 0 0 0 -2,523,289 0 0 0 0
  SB Balance Split - Cut David Onyemata 0 0 0 4,500,000 4,500,000 0 0 0
  SB Balance - Cut Scotty Miller 0 0 0 1,000,000 0 0 0 0
  SB Balance Split - Cut Austin Ekeler 0 0 0 1,134,375 1,134,375 0 0 0
  SB Balance - Trade Gano, Graham 0 0 0 1,500 0 0 0 0
  CAP HIT TOTALS:       17,374,920        

Active Players: 69             2025 Salary + Signing Bonus / Yr + Roster Bonus = Player's 2025 Cap Value

- All teams must pay 53 active roster players fairly, but may have up to 90 during the off-season and 55 during the season (similar to NFL's two extra practice squad activations for gameday). Only the top 53 salaries count against the cap.

VIEW TOP 53 SALARIES AGAINST THE CAP AND MORE DETAILS

$257332870 TOP 53 PLAYERS (salary+rb+sb/yr) | Values over 841667 in top 53
+ $17374920 CAP HITS
+ $ INACTIVE
+ $1500000 RETIRED = $276,207,790



Current Cap Total: $276,207,790 | 279,200,000 Cap Limit

$2,992,210 AVAILABLE


- You are over the 55 man roster limit, but that is fine during the off-season (you can have up to 90 players in the off-season) so long as you are down to 53 before the season starts.

To ensure that you have some flexibility during the season (when it is more difficult to create cap space), it is advised to stay around $2 million under the cap, so you will have space to make regular season transactions for injuries, etc.

Next Year 2026 Cap Total (estimate): 191,188,945

 


DRAFTEE CONTRACTS: Note that your pick will get a contract similar to what a real player picked in your SLOT would get, but factor in some year-to-year price inflation. Please see last year's draft signings, as this year's contracts will probably be similar (subject to change after review of this year's draftee contracts for yearly adjustment to keep things real).

Estimated Cap Charges in 2025 for Current Picks
(based primarily upon last year's rookie contracts that may be adjusted slightly each year):

+ Pick 2-36 : Cap Estimate for 2025 $1,820,743
+ Pick 7-217 : Cap Estimate for 2025 $869,090
TOTAL: $2,689,833