MIA ROSTER




( 2-15 )
Contact Info
sportman13 : Profile | PM
DFFL CIN
  DEPTH CHART MIA/ TRADE
  STATS LTC (0)
Draft Picks
  2024: 1-4  2-53Originally: JAC |  
 - Traded by JAC to CIN on 2022-09-09 
 - Traded by CIN to ATL on 2023-10-13 
 - Traded by ATL to MIA on 2024-04-24  3-66  3-82Originally: GB |  
 - Traded by GB to ATL on 2023-08-23 
 - Traded by ATL to MIA on 2024-04-24  4-102  5-134  5-165c  5-168c  6-206c  7-215  7-251c   | Cap Est: $15,762,411
  2025: 1  2  3  4  5  6  
  SCHEDULE RESTRUCTURE (2)


View Trade Block | UFA: 6 signed / 9 lost | June 1st Exemptions: 2


Quarterbacks Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Flacco, Joe C+ | 73 active 1,500 1,500 0 1,100,000 0 0 0 0
  Haener, Jake C | 63 active 82,954 248,862 0 915,000 1,030,000 1,145,000 0 0
Running Backs Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  McKissic, J.D. NA | 0 active 1,500 1,500 0 1,200,000 0 0 0 0
Receivers Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Waddle, Jaylen B+ | 89 active 2,771,250 2,771,250 0 3,233,400 OPTION 0 0 0
  Pittman, Michael B | 86 active 3,857,167 11,571,501 0 11,571,501 11,571,501 11,571,501 0 0
  Brown, Noah C+ | 76 active 750,000 3,000,000 0 11,000,000 11,000,000 11,000,000 11,000,000 0
  Robinson, Wan'Dale C+ | 75 active 274,950 549,900 0 985,000 1,100,000 0 0 0
  Cracraft, River C+ | 70 active 1,500 1,500 0 1,100,000 0 0 0 0
  Woods, Michael C | 64 active 33,506 67,013 0 985,000 1,100,000 0 0 0
Tight Ends Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Brown, Pharaoh C+ | 73 active 1,500 1,500 0 1,100,000 0 0 0 0
  Latu, Cameron C | 65 active 185,351 556,053 0 915,000 1,030,000 1,145,000 0 0
  Long, Hunter C | 64 active 265,648 265,646 0 1,055,000 0 0 0 0
Offensive Line Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Dotson, Kevin |G| B | 83 active 2,470,137 7,410,413 0 6,495,899 6,495,899 6,495,899 0 0
  Ekwonu, Ikem |T| B | 80 active 3,182,932 6,365,864 0 2,743,431 3,762,647 OPTION 0 0
  Turner, Trai |G| C+ | 75 active 2,666,667 8,000,000 0 3,125,000 3,125,000 3,125,000 0 0
  Froholdt, Hjalte |C|G| C+ | 73 active 1,625,000 6,500,000 0 10,500,000 10,500,000 10,500,000 10,500,000 0
  Quessenberry, David |T|G| C | 68 active 1,500 3,000 0 1,125,000 1,125,000 0 0 0
  Hudson, James |T|G| C | 63 active 184,152 184,152 0 1,055,000 0 0 0 0
  Ismael, Keith |C| C | 61 active 0 0 0 895,000 0 0 0 0
  Pierschbacher, Ross |G|C| D+ | 62 active 1,500 1,500 0 1,100,000 0 0 0 0
  Coleman, Larnel |T| D | 57 active 26,020 26,020 0 1,055,000 0 0 0 0
Defensive Line Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Jenkins, John |DT|DE| C+ | 75 active 2,200,000 11,000,000 0 19,000,000 19,000,000 19,000,000 19,000,000 19,000,000
  Wilson, Tyree |DE| C+ | 73 active 2,826,967 8,480,901 0 1,644,242 2,538,484 3,432,726 OPTION 0
  Dexter, Gervon |DT| C+ | 71 active 275,967 827,901 0 915,000 1,030,000 1,145,000 0 0
  Turner, Payton |DE| C+ | 71 active 795,815 795,815 0 1,751,780 0 0 0 0
  Hall, Derick |DE| C+ | 70 active 769,927 2,309,781 0 1,129,982 1,509,963 1,889,945 0 0
  Young, Byron |DT| C | 69 active 218,780 656,340 0 915,000 1,030,000 1,145,000 0 0
  Davidson, D.J. |DT| C | 67 active 61,932 123,864 0 985,000 1,100,000 0 0 0
  Thompson, BJ |DE| C | 64 active 36,369 109,107 0 915,000 1,030,000 1,145,000 0 0
  Ramirez, Jose |DE| D+ | 64 active 26,695 80,085 0 915,000 1,030,000 1,145,000 0 0
Linebackers Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Owusu-Koramoah, Jeremiah |OLB| B | 84 active 1,371,125 1,371,125 0 2,183,350 OPTION 0 0 0
  Wilson, Logan |OLB| B | 83 active 3,218,191 9,654,573 0 9,654,573 9,654,573 9,654,573 0 0
  Smith, Brandon |LB| D+ | 66 active 85,224 170,448 0 985,000 1,100,000 0 0 0
Secondary Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Lattimore, Marshon |CB| B+ | 91 active 8,980,463 26,941,390 0 20,374,819 20,374,819 20,374,819 0 0
  Holland, Jevon |FS| B+ | 89 active 346,425 346,425 0 1,414,800 0 0 0 0
  McDuffie, Trent |CB| B | 86 active 1,611,357 3,222,713 0 1,863,179 2,442,268 OPTION 0 0
  Emerson, Martin |CB| B | 81 active 192,006 384,013 0 985,000 1,100,000 0 0 0
  Pitre, Jalen |S| B | 80 active 844,919 1,689,837 0 1,479,959 1,867,439 0 0 0
  Williams, Joshua |CB| C+ | 73 active 68,402 136,804 0 985,000 1,100,000 0 0 0
  Mitchell, Cameron |CB| C+ | 71 active 49,519 148,555 0 915,000 1,030,000 1,145,000 0 0
  Taylor, Ja'Sir |CB| C | 68 active 26,481 52,962 0 985,000 1,100,000 0 0 0
  Speed, Ameer |CB| C | 68 active 19,702 59,106 0 915,000 1,030,000 1,145,000 0 0
  Hawkins, Tre |CB| C | 67 active 20,997 62,991 0 915,000 1,030,000 1,145,000 0 0
Special Teams Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Harvin, Pressley |P| C+ | 71 active 19,320 19,320 0 1,055,000 0 0 0 0
  Maher, Brett |K| C+ | 70 active 1,500 3,000 0 1,125,000 1,125,000 0 0 0
  Nordin, Quinn |K| NA | 0 active 1,500 1,500 0 1,100,000 0 0 0 0
  Palardy, Michael |P| NA | 0 active 1,500 1,500 0 1,100,000 0 0 0 0
Practice Squad Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
Inactive Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Davis, Khalil |DT|DE| C | 66 ufa 0 0 0 0 0 0 0 0
  Davis, Carlos |DT|DE| D+ | 63 ufa 0 0 0 0 0 0 0 0
  Santoso, Ryan |K| NA | 0 rfa 0 0 0 2,985,000 0 0 0 0
Retired (Hold Rights) Grade Status SB/yr SB left RB 2024 2025 2026 2027 2028
  Foster, Arian |RB| NA | 0 retired 0 0 0 0 0 0 0 0
  Winovich, Chase |DE|OLB| NA | 0 retired 0 0 0 0 0 0 0 0
  Davis, Mike |RB| NA | 0 retired 750 1,500 0 0 0 0 0 0
  Hauschka, Stephen |K| NA | 0 retired 0 0 0 0 0 0 0 0
  Mack, Alex |C| NA | 0 retired 0 0 0 0 0 0 0 0
Cap Hits SB/yr SB left RB 2024 2025 2026 2027 2028
  Workout, Reporting, Misc Bonuses and Practice Squad 0 0 0 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000
  SB Balance Split - Cut Damien Williams 0 0 0 815,534 0 0 0 0
  SB Balance Split - Cut David Johnson 0 0 0 1,500 0 0 0 0
  CAP CARRYOVER FROM 2023 0 0 0 -10,000,000 0 0 0 0
  SB Balance - Cut Jalen Camp 0 0 0 49,513 0 0 0 0
  SB Balance - Cut DeSean Jackson 0 0 0 1,500 0 0 0 0
  CAP HIT TOTALS:       -4,131,953        

Active Players: 47             2024 Salary + Signing Bonus / Yr + Roster Bonus = Player's 2024 Cap Value

- All teams must pay 53 active roster players fairly, but may have up to 90 during the off-season and 55 during the season (similar to NFL's two extra practice squad activations for gameday). Only the top 53 salaries count against the cap.

- You have less than 53 men on your roster. In the off-season you are allowed to have up to 90 players until the roster deadline before the season starts when all teams must be at 55 players or below. During the season, you will be charged a minimum salary against the cap ($795K) for every player under the 55 man limit. That is not accounted for in your financial figures currently but would amount to $ 4,770,000 if the season was underway. Keep that in mind and get to 53 active players or you will be charged this amount during the season additionally.

VIEW TOP 53 SALARIES AGAINST THE CAP AND MORE DETAILS

$181916732 TOP 53 PLAYERS (salary+rb+sb/yr) | Values over 0 in top 53
+ $-4131953 CAP HITS
+ $2985000 INACTIVE
+ $750 RETIRED = $180,770,529



Current Cap Total: $180,770,529 | 255,400,000 Cap Limit

$74,629,471 AVAILABLE


To ensure that you have some flexibility during the season (when it is more difficult to create cap space), it is advised to stay around $2 million under the cap, so you will have space to make regular season transactions for injuries, etc.

Next Year 2025 Cap Total (estimate): 346,649,056

 

DRAFTEE CONTRACTS: Note that your pick will get a contract similar to what a real player picked in your SLOT would get, but factor in some year-to-year price inflation. Please see last year's draft signings, as this year's contracts will probably be similar (subject to change after review of this year's draftee contracts for yearly adjustment to keep things real).

Estimated Cap Charges in 2024 for Current Picks
(based primarily upon last year's rookie contracts that may be adjusted slightly each year):

+ Pick 1-4 : Cap Estimate for 2024 $6,274,610
+ Pick 2-53 : Cap Estimate for 2024 $1,271,748
+ Pick 3-66 : Cap Estimate for 2024 $1,091,855
+ Pick 3-82 : Cap Estimate for 2024 $1,052,011
+ Pick 4-102 : Cap Estimate for 2024 $998,089
+ Pick 5-134 : Cap Estimate for 2024 $885,087
+ Pick 5-165 : Cap Estimate for 2024 $860,248
+ Pick 5-168 : Cap Estimate for 2024 $857,845
+ Pick 6-206 : Cap Estimate for 2024 $831,332
+ Pick 7-215 : Cap Estimate for 2024 $823,780
+ Pick 7-251 : Cap Estimate for 2024 $815,806
TOTAL: $15,762,411