|
View Trade Block | UFA: 6 signed / 4 lost | June 1st Exemptions: 2
| Quarterbacks | Grade | Status | SB/yr | SB left | RB | 2024 | 2025 | 2026 | 2027 | 2028 |
| Tannehill, Ryan | C+ | 70 | active | 0 | 0 | 0 | 795,000 | 0 | 0 | 0 | 0 |
| Stidham, Jarrett | C | 62 | active | 500,000 | 500,000 | 0 | 1,080,000 | 0 | 0 | 0 | 0 |
| Sudfeld, Nate | D+ | 55 | active | 0 | 0 | 0 | 795,000 | 0 | 0 | 0 | 0 |
| Running Backs | Grade | Status | SB/yr | SB left | RB | 2024 | 2025 | 2026 | 2027 | 2028 |
| Hubbard, Chuba | C+ | 78 | active | 289,593 | 289,591 | 0 | 1,055,000 | 0 | 0 | 0 | 0 |
| Funk, Jake | C | 65 | active | 35,157 | 35,158 | 0 | 1,055,000 | 0 | 0 | 0 | 0 |
| McNichols, Jeremy | NA | 0 | active | 0 | 0 | 0 | 795,000 | 0 | 0 | 0 | 0 |
| Receivers | Grade | Status | SB/yr | SB left | RB | 2024 | 2025 | 2026 | 2027 | 2028 |
| Jones, Zay | B | 80 | active | 333,333 | 333,334 | 0 | 2,000,000 | 0 | 0 | 0 | 0 |
| Downs, Josh | C+ | 79 | active | 297,962 | 893,886 | 0 | 915,000 | 1,030,000 | 1,145,000 | 0 | 0 |
| Gray, Danny | C+ | 70 | active | 282,473 | 564,947 | 0 | 985,000 | 1,100,000 | 0 | 0 | 0 |
| Conley, Chris | C | 68 | active | 0 | 0 | 0 | 795,000 | 0 | 0 | 0 | 0 |
| Olszewski, Gunner | C | 67 | active | 0 | 0 | 0 | 795,000 | 0 | 0 | 0 | 0 |
| Schwartz, Anthony | D+ | 68 | active | 232,495 | 232,495 | 0 | 1,055,000 | 0 | 0 | 0 | 0 |
| Tight Ends | Grade | Status | SB/yr | SB left | RB | 2024 | 2025 | 2026 | 2027 | 2028 |
| Dulcich, Greg | C+ | 73 | active | 274,950 | 549,900 | 0 | 985,000 | 1,100,000 | 0 | 0 | 0 |
| Mundt, Johnny | C+ | 70 | active | 0 | 0 | 0 | 795,000 | 0 | 0 | 0 | 0 |
| Offensive Line | Grade | Status | SB/yr | SB left | RB | 2024 | 2025 | 2026 | 2027 | 2028 |
| Fries, Will |G|T| | C+ | 76 | active | 1,793,702 | 7,174,809 | 0 | 4,747,539 | 4,747,539 | 4,747,539 | 4,747,539 | 0 |
| Harrison, Anton |T| | C+ | 74 | active | 998,790 | 2,996,370 | 0 | 1,187,197 | 1,624,395 | 2,061,592 | 0 | 0 |
| Banks, Aaron |G| | C+ | 74 | active | 938,370 | 938,370 | 0 | 1,858,740 | 0 | 0 | 0 | 0 |
| Neal, Evan |T| | C+ | 71 | active | 5,376,964 | 10,753,928 | 0 | 3,592,857 | 5,036,785 | OPTION | 0 | 0 |
| Eichenberg, Liam |T|G| | C | 66 | active | 1,371,125 | 1,371,125 | 0 | 2,183,350 | 0 | 0 | 0 | 0 |
| Ezeudu, Joshua |G| | C | 65 | active | 239,842 | 479,682 | 0 | 985,000 | 1,100,000 | 0 | 0 | 0 |
| Van Demark, Ryan |T| | C | 61 | active | 0 | 0 | 0 | 1,035,000 | 0 | 0 | 0 | 0 |
| Forsythe, Stone |T| | C | 61 | active | 68,318 | 68,318 | 0 | 1,055,000 | 0 | 0 | 0 | 0 |
| Hayes, Marquis |G| | D+ | 63 | active | 33,333 | 33,334 | 0 | 1,035,000 | 0 | 0 | 0 | 0 |
| Defensive Line | Grade | Status | SB/yr | SB left | RB | 2024 | 2025 | 2026 | 2027 | 2028 |
| Hendrickson, Trey |DE| | B+ | 89 | active | 4,000,000 | 12,000,000 | 0 | 13,500,000 | 13,500,000 | 13,500,000 | 0 | 0 |
| Williams, Sam |DE| | C+ | 75 | active | 668,025 | 1,336,049 | 0 | 1,391,512 | 1,734,769 | 0 | 0 | 0 |
| Nnadi, Derrick |DT| | C+ | 75 | active | 333,333 | 333,334 | 0 | 3,000,000 | 0 | 0 | 0 | 0 |
| Wilson, Tyree |DE| | C+ | 73 | active | 3,796,454 | 11,389,362 | 0 | 1,960,479 | 3,170,958 | 4,381,437 | OPTION | 0 |
| Van Ness, Lukas |DE| | C+ | 72 | active | 2,009,828 | 6,029,485 | 0 | 1,439,957 | 2,129,914 | 2,819,870 | OPTION | 0 |
| Young, Byron |DT| | C | 69 | active | 224,826 | 674,478 | 0 | 915,000 | 1,030,000 | 1,145,000 | 0 | 0 |
| Harrison, Zach |DE| | C | 68 | active | 210,571 | 631,713 | 0 | 915,000 | 1,030,000 | 1,145,000 | 0 | 0 |
| Martin, Brodric |DT| | C | 65 | active | 89,873 | 269,617 | 0 | 915,000 | 1,030,000 | 1,145,000 | 0 | 0 |
| Linebackers | Grade | Status | SB/yr | SB left | RB | 2024 | 2025 | 2026 | 2027 | 2028 |
| Lloyd, Devin |LB| | B | 81 | active | 2,058,492 | 4,116,983 | 0 | 2,086,746 | 2,777,619 | OPTION | 0 | 0 |
| Davis, Jamin |LB| | C+ | 78 | active | 1,505,686 | 1,505,685 | 0 | 2,284,257 | 0 | 0 | 0 | 0 |
| Anzalone, Alex |LB| | C+ | 77 | active | 500,000 | 500,000 | 0 | 1,080,000 | 0 | 0 | 0 | 0 |
| Dean, Nakobe |LB| | C+ | 73 | active | 524,041 | 1,048,081 | 0 | 1,319,520 | 1,626,781 | 0 | 0 | 0 |
| Ingram, Melvin |OLB|DE| | C+ | 72 | active | 0 | 0 | 0 | 795,000 | 0 | 0 | 0 | 0 |
| Ojabo, David |OLB|DE| | C+ | 71 | active | 947,763 | 1,895,527 | 0 | 1,531,381 | 1,944,573 | 0 | 0 | 0 |
| McMillan, Raekwon |ILB| | C | 69 | active | 1,500 | 3,000 | 0 | 1,125,000 | 1,125,000 | 0 | 0 | 0 |
| Rozeboom, Christian |LB| | C | 68 | active | 0 | 0 | 0 | 795,000 | 0 | 0 | 0 | 0 |
| Secondary | Grade | Status | SB/yr | SB left | RB | 2024 | 2025 | 2026 | 2027 | 2028 |
Ward, Charvarius |CB|  |
B+ | 90 | active | 1,000,000 | 2,000,000 | 0 | 4,500,000 | 4,500,000 | 0 | 0 | 0 |
| Terrell, A.J. |CB| |
B+ | 89 | active | 0 | 0 | 0 | 10,422,060 | 0 | 0 | 0 | 0 |
| Lenoir, Deommodore |CB| | B | 81 | active | 2,187,228 | 8,748,913 | 0 | 5,780,508 | 5,780,508 | 5,780,508 | 5,780,508 | 0 |
| Pitre, Jalen |S| | B | 80 | active | 358,116 | 716,232 | 0 | 1,236,558 | 1,502,337 | 0 | 0 | 0 |
| Moehrig, Trevon |FS| | B | 80 | active | 518,838 | 518,836 | 0 | 1,544,080 | 0 | 0 | 0 | 0 |
| Banks, Deonte |CB| | C+ | 76 | active | 953,017 | 2,859,053 | 0 | 1,175,754 | 1,601,509 | 2,027,263 | 0 | 0 |
| Elam, Kaiir |CB| | C+ | 75 | active | 1,475,450 | 2,950,901 | 0 | 1,795,225 | 2,340,337 | OPTION | 0 | 0 |
| Brown, Anthony |CB| | C+ | 74 | active | 0 | 0 | 0 | 795,000 | 0 | 0 | 0 | 0 |
| Brents, Julius |CB| | C+ | 74 | active | 295,350 | 886,050 | 0 | 915,000 | 1,030,000 | 1,145,000 | 0 | 0 |
| Williams, Garrett |CB| | C+ | 71 | active | 222,214 | 666,642 | 0 | 915,000 | 1,030,000 | 1,145,000 | 0 | 0 |
| Igbinoghene, Noah |CB| | C+ | 70 | active | 0 | 0 | 0 | 795,000 | 0 | 0 | 0 | 0 |
| Special Teams | Grade | Status | SB/yr | SB left | RB | 2024 | 2025 | 2026 | 2027 | 2028 |
| Hopkins, Dustin |K| | C+ | 76 | active | 0 | 0 | 0 | 795,000 | 0 | 0 | 0 | 0 |
| Araiza, Matt |P| | NA | 0 | active | 172,569 | 345,139 | 0 | 985,000 | 1,100,000 | 0 | 0 | 0 |
| Practice Squad | Grade | Status | SB/yr | SB left | RB | 2024 | 2025 | 2026 | 2027 | 2028 |
| Inactive | Grade | Status | SB/yr | SB left | RB | 2024 | 2025 | 2026 | 2027 | 2028 |
| Taylor, Malik |WR| | C | 66 | ufa | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dwelley, Ross |TEWR| | C | 64 | ufa | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Callaway, Marquez |WR| | D+ | 72 | ufa | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Luton, Jake |QB| | D+ | 56 | ufa | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taylor, Davion |OLB| | D+ | 67 | ufa | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| White, Cody |WR| | D | 59 | rfa | 0 | 0 | 0 | 2,985,000 | 0 | 0 | 0 | 0 |
| Martin, Kamal |LB| | NA | 0 | ufa | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retired (Hold Rights) | Grade | Status | SB/yr | SB left | RB | 2024 | 2025 | 2026 | 2027 | 2028 |
| Cap Hits | SB/yr | SB left | RB | 2024 | 2025 | 2026 | 2027 | 2028 | ||
| Workout, Reporting, Misc Bonuses and Practice Squad | 0 | 0 | 0 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | ||
| SB Balance Split - Cut Rachad Wildgoose | 0 | 0 | 0 | 8,333 | 0 | 0 | 0 | 0 | ||
| SB Balance Split - Cut Josiah Scott | 0 | 0 | 0 | 25,188 | 0 | 0 | 0 | 0 | ||
| CAP CARRYOVER FROM 2023 | 0 | 0 | 0 | -4,843,525 | 0 | 0 | 0 | 0 | ||
| SB Balance - Cut Jabari Zuniga | 0 | 0 | 0 | 104,026 | 0 | 0 | 0 | 0 | ||
| SB Balance - Trade Lawrence, Demarcus | 0 | 0 | 0 | 6,048,016 | 0 | 0 | 0 | 0 | ||
| CAP HIT TOTALS: | 6,342,038 | |||||||||
Active Players: 52 2024 Salary + Signing Bonus / Yr + Roster Bonus = Player's 2024 Cap Value
- All teams must pay 53 active roster players fairly, but may have up to 90 during the off-season and 55 during the season (similar to NFL's two extra practice squad activations for gameday). Only the top 53 salaries count against the cap.
- You have less than 53 men on your roster. In the off-season you are allowed to have up to 90 players until the roster deadline before the season starts when all teams must be at 55 players or below. During the season, you will be charged a minimum salary against the cap ($795K) for every player under the 55 man limit. That is not accounted for in your financial figures currently but would amount to $ 795,000 if the season was underway. Keep that in mind and get to 53 active players or you will be charged this amount during the season additionally.
VIEW TOP 53 SALARIES AGAINST THE CAP AND MORE DETAILS
$135407301 TOP 53 PLAYERS (salary+rb+sb/yr) | Values over 0 in top 53
+ $6342038 CAP HITS
+ $2985000 INACTIVE
+ $ RETIRED = $144,734,339
Current Cap Total: $144,734,339 | 255,400,000 Cap Limit
$110,665,661 AVAILABLE
To ensure that you have some flexibility during the season (when it is more difficult to create cap space), it is advised to stay around $2 million under the cap, so you will have space to make regular season transactions for injuries, etc.
Next Year 2025 Cap Total (estimate): 101,183,024
DRAFTEE CONTRACTS: Note
that your pick will get a contract similar to what a real player picked
in your SLOT would get, but factor in some year-to-year price inflation. Please see last year's draft signings, as this year's contracts will probably be similar (subject to change after review of this year's draftee contracts for yearly adjustment to keep things real).
Estimated Cap Charges in 2024 for Current Picks
(based primarily upon last year's rookie contracts that may be adjusted slightly each year):
+ Pick 1-6 : Cap Estimate for 2024 $5,184,600
+ Pick 2-37 : Cap Estimate for 2024 $1,710,410
+ Pick 3-70 : Cap Estimate for 2024 $1,083,810
+ Pick 4-108 : Cap Estimate for 2024 $996,265
+ Pick 4-130 : Cap Estimate for 2024 $943,272
+ Pick 5-144 : Cap Estimate for 2024 $882,416
+ Pick 6-179 : Cap Estimate for 2024 $847,840
TOTAL: $11,648,613